Madame Biosciences

Investment Highlights

Learn about our business opportunity and growth strategy

Point 1

Business Model

Madame Bioscience operates a brand‑driven consumer business model with revenue generated through:

  • Direct consumer sales
  • Retail distribution
  • Online commerce and social commerce
  • International distributors
Point 2

Market Opportunity

Global trends strongly support the company’s strategy. Key industry trends:

  • Beauty from within – Growing consumer demand for supplements supporting skin health.
  • Longevity movement – Increasing interest in anti‑aging, cellular repair, and menopause wellness.
  • Asian beauty market expansion – Asia is the fastest growing beauty market globally. These trends position Madame Louise strongly for regional growth.
Point 3

Growth Strategy

  • The company’s growth strategy is centered on brand development, product innovation, and category expansion across high-potential consumer segments.
  • Madame Bioscience is focused on capturing opportunities supported by structural demand for wellness-led beauty, self-care, and everyday consumer products.

Why Invest

Investment Highlights

Key Highlights

  • Owner of the Madame Louise premium beauty and wellness brand
  • Positioned within the fast-growing beauty, wellness and longevity sectors
  • High-margin consumer products with repeat purchase behavior
  • Scalable brand platform across skincare and nutraceutical categories
  • Strong potential for regional expansion in Asia

Madame Louise Brand Moat

  • Premium brand positioning in beauty and wellness
  • Combination of skincare and nutraceutical science
  • Strong consumer demand for collagen products
  • Opportunity to build a regional Asian beauty brand
  • Brand-led consumer loyalty and repeat purchase behavior

Why May Be Undervalued

  • The company is still early in building its beauty brand platform
  • The market may not yet fully recognize the value of the Madame Louise brand
  • Expansion into regional markets can significantly increase growth visibility
  • Beauty and wellness companies typically receive higher valuation multiples once brand momentum is proven

Critical Insight

"The key determinant of valuation is whether investors view Madame Bioscience as a simple supplement business or a scalable beauty brand platform — positioning as a premium beauty and longevity brand platform is key to long-term valuation re-rating."

Operational Performance

Revenue & Net Profit (Operation Only)

Unit: Million THB · MDL = Madame Louise · PSG = Phong-Sra Group · NPP = NPP Food Service

Total Revenue FY2025
1,335.55 M THB
Total Net Profit FY2025
135.17 M THB
MDL Revenue FY2025
285.78 M THB
MDL Net Profit FY2025
69.28 M THB
Revenue
RevenueFY2023FY2024FY2025
MDL
Madame Louise
60.38121.88285.78134%
PSG
Phong-Sra Group
469.02442.10524.6919%
NPP
NPP Food Service
539.45461.27525.0914%
Total
1,068.841,025.251,335.55
Net Profit
Net ProfitFY2023FY2024FY2025
MDL
Madame Louise
-19.9714.2369.28387%
PSG
Phong-Sra Group
-14.5219.6717.1613%
NPP
NPP Food Service
-121.35-53.0848.72192%
Total
-155.84-19.18135.17

* Operational figures only, excluding extraordinary items | FY2025 = Year ended 31 December 2025 | Unit: Million THB | Not investment advice

Revenue Breakdown

Revenue Transition: GLOCON to MADAME (2025)

Since Q3/2025, the company's core revenue foundation has fully transitioned from food businesses (Pong-Sara / NPP Food Service) to beauty (MADAME Biosciences). The legacy food operations continue to supplement and grow total revenue alongside the beauty platform.

◂ YEAR 2025 ▸
Q1/2025Q2/2025Q3/2025Q4/20250150300500Million THB71.7971.65119.34136.63128.08140.63106.54122.23142.65153.65Total: 225.88Total: 258.86Total: 342.52Total: 365.93
  • MADAME Biosciences
  • Pong-Sara Manufacturing
  • NPP Food Service

Unit: Million THB | Q3/2025 marks the strategic inflection point into the MADAME era

* MADAME Biosciences began contributing to revenue from Q3/2025 onwards

Beauty Industry Comparison

Peer Companies & Valuation Achievement

Thai market has several successful beauty-related companies that achieved strong valuations once their brands became widely recognized.

CompanySectorBrand StrategyP/E RatioInvestor Perception
Karmarts (KAMART)CosmeticsYouth-focused cosmetics brands13.55xGrowth beauty stock
88 (Thailand) (88TH)Consumer StaplesOwn-brand beauty & skincare9.18xHigh-growth emerging beauty brand
Do Day Dream (DDD)Personal Products & PharmaceuticalsMulti-Brand Portfolio Strategy0.35xTurnaround / brand-driven consumer stock
Beauty Community (BEAUTY)Cosmetics retailLarge beauty retail network-Mass beauty recognition
Madame Bioscience (MADAME)Beauty & wellnessMadame Louise brand platform-Emerging premium brand

The comparison highlights distinct strategic positioning across Thailand's beauty sector—from mass-market scale and distribution-driven models to premium, science-backed brands. Madame Bioscience is uniquely positioned in the high-growth premium segment, combining strong brand equity with scalable product innovation, supporting its potential for valuation re-rating in line with leading regional beauty companies.

Valuation Positioning Map

P/E vs P/BV vs Peers

Low Price / High Value
High Price / High Value
Low Price / Low Value
High Price / Low Value
N/A481216P/E Ratio (x)00.651.31.952.6P/BV Ratio (x)Avg P/EAvg P/BVKAMART88THDDDMADAMEBEAUTY
Madame Biosciences (MADAME)PE: N/A · PBV: 1.07x(ขาดทุน)
Karmarts (KAMART)PE: 13.6x · PBV: 2.54x
88 (Thailand) (88TH)PE: 9.2x · PBV: 1.63x
Do Day Dream (DDD)PE: 0.3x · PBV: 0.35x
Beauty Community (BEAUTY)PE: N/A · PBV: 2.29x(ขาดทุน)

Data sourced from public sources via AI. For reference only. Not investment advice.

Growth Roadmap

5-Year Growth Scenario

Year 1

Strengthen Thailand Brand Presence

Strengthen the Madame Louise brand presence in Thailand across retail, digital and social commerce channels.

Year 2

Expand Product Portfolio & Online Channels

Expand product portfolio and scale online channels including e-commerce and social commerce.

Year 3

Enter Vietnam & Southeast Asia

Enter Vietnam and regional Southeast Asian markets through distribution partnerships and localized campaigns.

Year 4

Expand China Distribution

Expand China distribution partnerships to capture growing demand for premium Asian beauty brands.

Year 5

Recognized Asian Beauty Brand

Establish Madame Louise as a recognized leading Asian beauty and longevity brand.

Strategic Vision

To build Madame Louise into a leading Asian beauty and longevity brand combining collagen nutrition, skincare science and wellness innovation.

Key Metrics

Investment Parameters

Key financial indicators for valuation and investment potential assessment

Valuation
N/Ax
P/E Ratio
Price-to-Earnings Ratio
1.02x
P/BV Ratio
Price-to-Book Value Ratio
N/Ax
EV/EBITDA
Enterprise Value to EBITDA Ratio
N/A%
Dividend Yield
Dividend Yield Percentage
Profitability
-17.33%
ROE
Return on Equity
-17.36%
ROA
Return on Assets
-8.91%
Net Profit Margin
Net Profit Margin
28.42%
Gross Profit Margin
Gross Profit Margin
Efficiency
0.26x
D/E Ratio
Debt-to-Equity Ratio
1.51x
Current Ratio
Current Ratio
Growth
-9.7%
Revenue Growth YoY
Year-over-Year Revenue Growth
N/A%
EBIT Growth YoY
Year-over-Year EBIT Growth

* For reference only. Not investment advice.

Founder's Message

Ms. Louise Madame — Founder & CEO

At Madame Bioscience, we believe true beauty begins from within. Our journey began with a vision to combine the best of global skincare science with nutraceutical innovation to help people look and feel their best. Through Madame Louise we integrate skincare, nutrition and wellness philosophy to support beauty at every stage of life. Our ambition is to build Madame Louise into a leading Asian beauty and longevity brand while creating long‑term value for consumers and shareholders.

Miss Louise Taechaubol

Chairwoman of the Executive Board and Founder

Cookie Policy

We use cookies to enhance your browsing experience, analyze site usage, and deliver relevant content, in accordance with the Personal Data Protection Act (PDPA).

Read more: Cookie Policy · Privacy Policy